1. ABC Ltd produces a high end partitions and follows a product differentiating strategy. Data for the years 2016 and 2017 is as follows:
|
|
2016 |
2017 |
1 |
Units produced and sold |
40,000 |
42,000 |
2 |
Selling Price |
Rs 1000 |
Rs1100 |
3 |
Direct material (square feet) |
120000 |
123000 |
4 |
Direct material cost per square foot |
Rs100 |
Rs110 |
5 |
Manufacturing capacity |
50000 units |
50000 units |
6 |
Conversion costs |
Rs 1 crores |
Rs 1 crores10 Lc |
7 |
Conversion cost per unit of capacity |
Rs 200 |
Rs220 |
8 |
Selling and Customer service capacity |
30 customers |
29 customers |
9 |
Actual number of customers |
23 |
25 |
10 |
Selling and customer costs |
Rs 7200000 |
Rs 7250000 |
11 |
Cost per customer of selling and customer service capacity |
Rs 240000 |
Rs 250000 |
Conversion costs are related to manufacturing capacity. Selling and customers costs have a direct bearing with the number of customers the selling and customer function is designed to support.
1. What elements should appear in a balanced score card.
2. Compute growth, price recovery and productivity components explain changes in income in the two years.
3. Assuming market size growth of 3% in 2017 compute how much change in operating income happens from industry market size factor, cost leadership and product differentiation.
4. How successful has ABC been in implementing its strategy.
1. HTCL makes a special purpose textile machine ASCS.The machines are designed to be both distinct and superior from its competitors. Following data pertains to years 2016 and 2017,
Units of ASCS bought and sold |
200 |
210 |
Selling price |
40000 |
42000 |
Direct material (Kgs) |
300000 |
310000 |
Direct material cost per kg |
Rs 8 |
Rs 8.5 |
Capacity to manufacture |
250 |
250 |
Total conversion costs |
Rs 20,00,000 |
Rs 20,25,000 |
Conversion cost per unit of capacity |
Rs 8000 |
Rs8100 |
Selling and customer service capacity |
100 customers |
95 customers |
Total selling and customer costs |
10,00,000 |
9,40,000 |
Selling and customer service cost per unit of capaacity |
10000 |
9900 |
Design staff |
12 |
12 |
Design cost |
12,00,000 |
12,12,000 |
Design cost per staff member |
100000 |
101000 |
The company wants to reduce the direct material usage in the year 2017.Conversion costs depend upon the manufacturing capacity defined in terms of ASCS units that can be produced. It is independent to the number of units actually produced.Selling and customer costs are dependent on the number of customers which HTCL can support. They are independent to the number of customers actually served. HTCL has 75 and 80 customers respectively in the years 2016 and 2017.The number of design staff is at the management discretion . Both the number of design staff and its cost has no direct relationship with the quantity of ASCS produced or the number of customers to whom it is sold. The year 2017 saw the market of the ASCS and similar machines grow by 3%.This growth was beneficial for HTCL also; however, all growth beyond 3% was due to HTCLs strategic planning and actions.
1. What type of strategy has HTCL adopted?
2. What elements should be included in HTCLs Balanced Scorecard?
3. Compute the operating income of two years and identify the difference in the same.
4. Calculate the Growth, Price recovery and Productivity components.
5. Calculate the change in operating income due to industry market size, product differentiation strategy and cost leadership.
1. Aptech Pvt Ltd is an information systems consulting firm specializing in implementing accounting software in companies. Aptech works in a competitive environment and to remain relevant needs to sell high quality at low cost. The clients are billed as per the volume and complexity of the accounting software developed for them. Software Labor hour costs are variable in nature .Aptech chooses the number of units of work to be performed each year. The software implementation support costs are dependent upon this choice, hence, Software support costs are independent of the actual work performed. The number of software development employees is also discretionary and decided in the beginning of the year.These costs are also independent of the actual units of work performed. Following data is available,
|
|
2016 |
2017 |
1. |
Work performed in units |
60 |
70 |
2. |
Sale price per unit |
Rs 500000 |
Rs 480000 |
3. |
Software implementation labor |
30000 hours |
32000 hours |
4. |
Labor hour rate |
Rs 600 |
Rs 6300 |
5. |
Support capacity in units of work for software implementation. |
90 |
90 |
6. |
Software implementation support cost |
Rs 3600000 |
Rs 3690000 |
7 |
Software implementation support cost per unit of work |
Rs 40000 |
Rs 41000 |
8 |
Number of employees in software development |
3 |
3 |
9 |
Software development cost |
Rs 3750000 |
Rs 3900000 |
10 |
Software development cost per employee |
Rs 1250000 |
Rs 1300000 |
1. Is Aptech strategy one of product differentiation or cost leadership?
2. What elements would you include in Aptech,s Balanced Scorecard?
3. Do an operating income analysis.
4. Calculate the growth, price recovery and productivity components.
5. How much change of operating income has happened because of industry market size factor, product differentiation and cost leadership. Assume that the market software market has grown by 5%and that Aptech has experienced a 1% decline in selling price.
1. An analysis of ABC Ltds operating income changes between 2016 and 2017 shows the following:
Operating income for 2015 Rs 17,00,000
Add growth component 70,000
Deduct price recovery component (60,000)
Add productivity component 1,40,000
Operating income for 2016 Rs 18,50,000
The industry size of Boxes did not grow in 2016, input price did not change and ABC Ltd reduced the price of card board boxes.
1. Was ABC Ltd gain in operating income in 2016consistent with the strategy you identified earlier.
2. Explain the productivity component. Does it represent saving only in the variable cost, or only in fixed cost or both.
1. ABC Ltd produces a high end partitions and follows a product differentiating strategy. Data for the years 2016 and 2017 is as follows:
|
|
2016 |
2017 |
1 |
Units produced and sold |
40,000 |
42,000 |
2 |
Selling Price |
Rs 1000 |
Rs1100 |
3 |
Direct material (square feet) |
120000 |
123000 |
4 |
Direct material cost per square foot |
Rs100 |
Rs110 |
5 |
Manufacturing capacity |
50000 units |
50000 units |
6 |
Conversion costs |
Rs 1 crores |
Rs 1 crores10 Lc |
7 |
Conversion cost per unit of capacity |
Rs 200 |
Rs220 |
8 |
Selling and Customer service capacity |
30 customers |
29 customers |
9 |
Actual number of customers |
23 |
25 |
10 |
Selling and customer costs |
Rs 7200000 |
Rs 7250000 |
11 |
Cost per customer of selling and customer service capacity |
Rs 240000 |
Rs 250000 |
Conversion costs are related to manufacturing capacity. Selling and customers costs have a direct bearing with the number of customers the selling and customer function is designed to support.
1. What elements should appear in a balanced score card.
2. Compute growth, price recovery and productivity components explain changes in income in the two years.
3. Assuming market size growth of 3% in 2017 compute how much change in operating income happens from industry market size factor, cost leadership and product differentiation.
4. How successful has ABC been in implementing its strategy.